{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Rekapitulácia stavby","15009 - Rekonštrukcia von..."],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rekapitulácia stavby","index":0,"n_rows":95,"n_cols":90,"rows_kept":95,"merged":[[1,43,1,56],[4,10,4,40],[4,56,33,56],[5,10,5,40],[13,4,13,35],[22,4,22,39],[25,36,25,40],[27,11,27,15],[27,22,27,30],[27,36,27,40],[28,11,28,15],[28,22,28,30],[28,36,28,40],[29,11,29,15],[29,22,29,30],[29,36,29,40],[30,11,30,15],[30,22,30,30],[30,36,30,40],[31,11,31,15],[31,22,31,30],[31,36,31,40],[32,11,32,15],[32,22,32,30],[32,36,32,40],[34,23,34,27],[34,36,34,40],[84,11,84,40],[86,38,86,39],[88,38,88,41],[88,44,90,45],[89,38,89,41],[91,2,91,6],[91,8,91,31],[91,32,91,38],[91,39,91,41],[93,32,93,38],[93,39,93,41],[94,3,94,7],[94,9,94,31],[94,32,94,38],[94,39,94,41]],"flags":["formulas_cached_only"]}
["Export Komplet",{"$nulls":50},"","2.0","",{"$nulls":17},"False","False","{7e72f7da-a730-4ba7-a3b2-a4b415d2abb4}"]
[{"$nulls":43},">>  skryté stĺpce  <<",{"$nulls":26},"0,001","20"]
[{"$nulls":70},"0,001","20"]
[{"$nulls":3},"REKAPITULÁCIA STAVBY",{"$nulls":40},"v ---  nižšie sa nachádzajú doplnkové a pomocné údaje k zostavám  --- v",{"$nulls":11},"Návod na vyplnenie",{"$nulls":13},"0,001"]
[{"$nulls":3},"Kód:",{"$nulls":6},"15009",{"$nulls":45},"Meniť je možné iba bunky so žltým podfarbením!\r\n\r\n1) na prvom liste Rekapitulácie stavby vyplňte v zostave\r\n\r\n    a) Rekapitulácia stavby\r\n       - údaje o Zhotoviteľovi\r\n         (prenesú sa do ostatných zostáv aj v iných listoch)\r\n\r\n    b) Rekapitulácia objektov stavby\r\n       - potrebné Ostatné náklady\r\n\r\n2) na vybraných listoch vyplňte v zostave\r\n\r\n    a) Krycí list\r\n       - údaje o Zhotoviteľovi, pokiaľ sa líšia od údajov o Zhotoviteľovi na Rekapitulácii stavby\r\n         (údaje se prenesú do ostatných zostav v danom liste)\r\n\r\n    b) Rekapitulácia rozpočtu\r\n       - potrebné Ostatné náklady\r\n\r\n    c) Celkové náklady za stavbu\r\n       - ceny na položkách\r\n       - množstvo, pokiaľ má žlté podfarbenie\r\n       - a v prípade potreby poznámku (tá je v skrytom stĺpci)",{"$nulls":13},"0,001"]
[{"$nulls":3},"Stavba:",{"$nulls":6},"Rekonštrukcia vonkajšej vstupnej brány v zadnej časti areálu",{"$nulls":59},"0,001"]
[{"$nulls":3},"JKSO:",{"$nulls":6},"",{"$nulls":25},"KS:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":3},"Miesto:",{"$nulls":6},"Trebišov ",{"$nulls":25},"Dátum:",null,null,"2021-07-09",{"$nulls":30},"0,001"]
[{"$nulls":70},"0,001"]
[{"$nulls":3},"Objednávateľ:",{"$nulls":32},"IČO:",null,null,35777,{"$nulls":30},"0,001"]
[{"$nulls":4},"LUMEN - ŠZ, ZpS a DSS, Jilemnického 1707/1, 075 01 Trebišov",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":70},"0,001"]
[{"$nulls":3},"Zhotoviteľ:",{"$nulls":32},"IČO:",null,null,"Vyplň údaj",{"$nulls":30},"0,001"]
[{"$nulls":4},"Vyplň údaj",{"$nulls":31},"IČ DPH:",null,null,"Vyplň údaj",{"$nulls":30},"0,001"]
[{"$nulls":70},"False"]
[{"$nulls":3},"Projektant:",{"$nulls":32},"IČO:",null,null,"",{"$nulls":30},"False"]
[{"$nulls":4}," ",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"True"]
[{"$nulls":70},"0,01"]
[{"$nulls":3},"Spracovateľ:",{"$nulls":32},"IČO:",null,null,"",{"$nulls":30},"0,01"]
[{"$nulls":4}," ",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"True"]
[]
[{"$nulls":3},"Poznámka:"]
[{"$nulls":4},""]
[]
[]
[{"$nulls":3},"Cena bez DPH",{"$nulls":32},{"v":0,"d":"0.00"}]
[]
[{"$nulls":11},"Sadzba dane",{"$nulls":10},"Základ dane",{"$nulls":13},"Výška dane"]
[{"$nulls":3},"DPH",null,"základná",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"v":0,"d":"0.00"},{"$nulls":13},{"v":0,"d":"0.00"}]
[{"$nulls":5},"znížená",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"v":0,"d":"0.00"},{"$nulls":13},{"v":0,"d":"0.00"}]
[{"$nulls":5},"zákl. prenesená",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"v":0,"d":"0.00"},{"$nulls":13},{"v":0,"d":"0.00"}]
[{"$nulls":5},"zníž. prenesená",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"v":0,"d":"0.00"},{"$nulls":13},{"v":0,"d":"0.00"}]
[{"$nulls":5},"nulová",{"$nulls":5},{"v":0,"d":"0.00%"},{"$nulls":10},{"v":0,"d":"0.00"},{"$nulls":13},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"Cena s DPH",{"$nulls":15},"v",{"$nulls":3},"EUR",{"$nulls":12},{"v":0,"d":"0.00"}]
{"$rows_empty":13}
[{"$nulls":3},"Projektant",{"$nulls":29},"Spracovateľ"]
{"$rows_empty":10}
[{"$nulls":3},"Dátum a podpis:",{"$nulls":17},"Pečiatka",{"$nulls":11},"Dátum a podpis:",{"$nulls":4},"Pečiatka"]
[]
[]
[]
[{"$nulls":3},"Objednávateľ",{"$nulls":29},"Zhotoviteľ"]
{"$rows_empty":10}
[{"$nulls":3},"Dátum a podpis:",{"$nulls":17},"Pečiatka",{"$nulls":11},"Dátum a podpis:",{"$nulls":4},"Pečiatka"]
[]
[]
[]
[]
[]
[]
[null,null,"REKAPITULÁCIA OBJEKTOV STAVBY"]
[]
[null,null,"Kód:",{"$nulls":8},"15009"]
[null,null,"Stavba:",{"$nulls":8},"Rekonštrukcia vonkajšej vstupnej brány v zadnej časti areálu"]
[]
[null,null,"Miesto:",{"$nulls":8},"Trebišov ",{"$nulls":22},"Dátum:",{"$nulls":3},"2021-07-09"]
[]
[null,null,"Objednávateľ:",{"$nulls":8},"LUMEN - ŠZ, ZpS a DSS, Jilemnického 1707/1, 075 01 Trebišov",{"$nulls":22},"Projektant:",{"$nulls":3}," ",{"$nulls":5},"Informatívne údaje z listov zákaziek"]
[null,null,"Zhotoviteľ:",{"$nulls":8},"",{"$nulls":22},"Spracovateľ:",{"$nulls":3}," "]
[]
[null,null,"Kód",{"$nulls":5},"Popis",{"$nulls":23},"Cena bez DPH [EUR]",{"$nulls":6},"Cena s DPH [EUR]",null,null,"Typ",null,"z toho Ostat.\r\nnáklady [EUR]","DPH [EUR]","Normohodiny [h]","DPH základná [EUR]","DPH znížená [EUR]","DPH základná prenesená\r\n[EUR]","DPH znížená prenesená\r\n[EUR]","Základňa\r\nDPH základná","Základňa\r\nDPH znížená","Základňa\r\nDPH zákl. prenesená","Základňa\r\nDPH zníž. prenesená","Základňa\r\nDPH nulová"]
[]
[null,null,"Náklady z rozpočtov",{"$nulls":29},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},null,null,"",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":14},"D","0",null,"IMPORT","{7e72f7da-a730-4ba7-a3b2-a4b415d2abb4}","{00000000-0000-0000-0000-000000000000}",{"$nulls":13},""]
["/",null,null,"15009",{"$nulls":5},"Rekonštrukcia vonkajšej vstupnej brány v zadnej časti areálu",{"$nulls":22},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},null,null,"STA",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":15},"1","###NOINSERT###","IMPORT","{7e72f7da-a730-4ba7-a3b2-a4b415d2abb4}","{00000000-0000-0000-0000-000000000000}",{"$nulls":13},""]

{"sheet":"15009 - Rekonštrukcia von...","index":1,"n_rows":157,"n_cols":65,"rows_kept":157,"merged":[[1,11,1,21],[6,4,6,7],[15,4,15,7],[24,4,24,7],[84,4,84,7],[105,3,105,5],[106,3,106,5],[107,3,107,5],[108,3,108,5],[109,3,109,5],[121,4,121,7]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":11},">>  skryté stĺpce  <<",{"$nulls":33},"{7e72f7da-a730-4ba7-a3b2-a4b415d2abb4}"]
[{"$nulls":45},"0"]
[{"$nulls":3},"KRYCÍ LIST ROZPOČTU",{"$nulls":8},"v ---  nižšie sa nachádzajú doplnkové a pomocné údaje k zostavám  --- v",{"$nulls":32},"False"]
[]
[{"$nulls":3},"Stavba:"]
[{"$nulls":4},"Rekonštrukcia vonkajšej vstupnej brany v zadnej časti areálu"]
[]
[{"$nulls":3},"JKSO:",null,"",null,null,"KS:",""]
[{"$nulls":3},"Miesto:",null,"Trebišov ",null,null,"Dátum:","2021-07-09"]
[]
[{"$nulls":3},"Objednávateľ:",{"$nulls":4},"IČO:",35777]
[{"$nulls":4},"LUMEN - ŠZ, ZpS a DSS, Jilemnického 1707/1, 075 01 Trebišov",{"$nulls":3},"IČ DPH:",""]
[]
[{"$nulls":3},"Zhotoviteľ:",{"$nulls":4},"IČO:","Vyplň údaj"]
[{"$nulls":4},"Vyplň údaj",{"$nulls":3},"IČ DPH:","Vyplň údaj"]
[]
[{"$nulls":3},"Projektant:",{"$nulls":4},"IČO:",""]
[{"$nulls":4}," ",{"$nulls":3},"IČ DPH:",""]
[]
[{"$nulls":3},"Spracovateľ:",{"$nulls":4},"IČO:",""]
[{"$nulls":4}," ",{"$nulls":3},"IČ DPH:",""]
[]
[{"$nulls":3},"Poznámka:"]
[{"$nulls":4},""]
[]
[]
[{"$nulls":3},"Náklady z rozpočtu",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Ostatné náklady",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Cena bez DPH",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"Základ dane",null,null,"Sadzba dane","Výška dane"]
[{"$nulls":3},"DPH","základná",{"v":0,"d":"0.00"},null,null,{"v":0.2,"d":"20.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"znížená",{"v":0,"d":"0.00"},null,null,{"v":0.2,"d":"20.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"zákl. prenesená",{"v":0,"d":"0.00"},null,null,{"v":0.2,"d":"20.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"zníž. prenesená",{"v":0,"d":"0.00"},null,null,{"v":0.2,"d":"20.00%"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"nulová",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"Cena s DPH",null,null,"v","EUR",null,{"v":0,"d":"0.00"}]
{"$rows_empty":10}
[{"$nulls":3},"Projektant",null,null,"Spracovateľ"]
{"$rows_empty":10}
[{"$nulls":3},"Dátum a podpis:",null,"Pečiatka","Dátum a podpis:",null,null,"Pečiatka"]
[]
[]
[]
[{"$nulls":3},"Objednávateľ",null,null,"Zhotoviteľ"]
{"$rows_empty":10}
[{"$nulls":3},"Dátum a podpis:",null,"Pečiatka","Dátum a podpis:",null,null,"Pečiatka"]
[]
[]
[]
[]
[]
[null,null,"REKAPITULÁCIA ROZPOČTU"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Rekonštrukcia vonkajšej vstupnej brany v zadnej časti areálu"]
[]
[null,null,"Miesto:",null,null,"Trebišov ",null,null,"Dátum:","2021-07-09"]
[]
[null,null,"Objednávateľ:",null,null,"LUMEN - ŠZ, ZpS a DSS, Jilemnického 1707/1, 075 01 Trebišov",null,null,"Projektant:"," "]
[null,null,"Zhotoviteľ:",null,null,"Vyplň údaj",null,null,"Spracovateľ:"," "]
[]
[null,null,"Kód dielu - Popis",{"$nulls":6},"Cena celkom [EUR]"]
[]
[null,null,"1) Náklady z rozpočtu",{"$nulls":6},{"v":0,"d":"0.00"},{"$nulls":36},"-1"]
[{"$nulls":3},"HSV - Práce a dodávky HSV",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    1 - Zemné práce",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    2 - Zakladanie",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    3 - Zvislé a kompletné konštrukcie",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    99 - Presun hmôt HSV",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"PSV - Práce a dodávky PSV",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    767 - Konštrukcie doplnkové kovové",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"    783 - Nátery",{"$nulls":5},{"v":0,"d":"0.00"}]
[]
[]
[null,null,"2) Ostatné náklady",{"$nulls":6},{"v":0,"d":"0.00"},{"$nulls":3},"DPH"]
[{"$nulls":3},"Zariad. staveniska",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},"znížená",{"$nulls":36},"VRN",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2"]
[{"$nulls":3},"Mimostav. doprava",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},"znížená",{"$nulls":36},"VRN",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2"]
[{"$nulls":3},"Územné vplyvy",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},"znížená",{"$nulls":36},"VRN",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2"]
[{"$nulls":3},"Prevádzkové vplyvy",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},"znížená",{"$nulls":36},"VRN",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2"]
[{"$nulls":3},"Ostatné",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},"znížená",{"$nulls":36},"VRN",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2"]
[{"$nulls":3},"Kompletačná činnosť",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":3},"znížená",{"$nulls":36},"KOMPLETACNA",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2"]
[]
[null,null,"Celkové náklady za stavbu 1) + 2)",{"$nulls":6},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[null,null,"ROZPOČET"]
[]
[null,null,"Stavba:"]
[{"$nulls":4},"Rekonštrukcia vonkajšej vstupnej brany v zadnej časti areálu"]
[]
[null,null,"Miesto:",null,null,"Trebišov ",null,null,"Dátum:","2021-07-09"]
[]
[null,null,"Objednávateľ:",null,null,"LUMEN - ŠZ, ZpS a DSS, Jilemnického 1707/1, 075 01 Trebišov",null,null,"Projektant:"," "]
[null,null,"Zhotoviteľ:",null,null,"Vyplň údaj",null,null,"Spracovateľ:"," "]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množstvo","J.cena [EUR]","Cena celkom [EUR]","Cenová sústava",null,"","DPH","J. Nh [h]","Nh celkom [h]","J. hmotnosť [t]","Hmotnosť celkom [t]","J. suť [t]","Suť Celkom [t]"]
[null,null,"Náklady z rozpočtu",{"$nulls":6},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":9.320441570000002,"d":"9.32044"},null,{"v":0.4,"d":"0.40000"},{"$nulls":25},"D","-1",{"$nulls":15},{"v":0,"d":"0.000"}]
[{"$nulls":3},"D","HSV","Práce a dodávky HSV",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":9.030043970000001,"d":"9.03004"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","0",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[{"$nulls":3},"D","1","Zemné práce",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[null,null,"1","K","132211101.S","Hĺbenie rýh šírky do 600 mm v  hornine tr.3 súdržných - ručným náradím","m3",{"v":3.06,"d":"3.060"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","-2013940556"]
[null,null,"2","K","132211119.S","Príplatok za lepivosť pri hĺbení rýh š do 600 mm ručným náradím v hornine tr. 3","m3",{"v":3.06,"d":"3.060"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","1080429708"]
[{"$nulls":3},"D","2","Zakladanie",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":8.75286797,"d":"8.75287"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[null,null,"3","K","274271041.S","Murivo základových pásov (m3) z betónových debniacich tvárnic s betónovou výplňou C 16/20 hrúbky 300 mm","m3",0.488,null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},2.11709,{"v":1.03313992,"d":"1.03314"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","-918265292"]
[null,null,"4","K","274313612.S","Betón základových pásov, prostý tr. C 20/25","m3",{"v":3.06,"d":"3.060"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},2.21513,{"v":6.7782978,"d":"6.77830"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","-1849852157"]
[null,null,"5","K","275313612.S","Betón základových pätiek, prostý tr. C 20/25","m3",0.425,null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},2.21513,{"v":0.9414302499999999,"d":"0.94143"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","-118691191"]
[{"$nulls":3},"D","3","Zvislé a kompletné konštrukcie",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0.277176,"d":"0.27718"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[null,null,"6","K","338171222.S","Osadzovanie stĺpika pre  ploty s výškou nad 2 m zabetónovaním do vopred vykopaných dier","ks",{"v":2,"d":"2.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},0.10958,0.21916,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","-1473183189"]
[null,null,"7","M","141110009300.S","Rúra oceľová bezšvová hladká kruhová d 89 mm, hr. steny 5 mm, ozn. 11 353.0.","m",{"v":5.6,"d":"5.600"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},0.01036,{"v":0.05801599999999999,"d":"0.05802"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"8",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","2076819581"]
[{"$nulls":3},"D","99","Presun hmôt HSV",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"1",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[null,null,"8","K","999281111.S","Presun hmôt pre opravy a údržbu objektov vrátane vonkajších plášťov výšky do 25 m","t",{"v":9.03,"d":"9.030"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"4",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"4","1990192475"]
[{"$nulls":3},"D","PSV","Práce a dodávky PSV",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0.29039760000000003,"d":"0.29040"},null,{"v":0.4,"d":"0.40000"},{"$nulls":23},"2",null,"D","0",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[{"$nulls":3},"D","767","Konštrukcie doplnkové kovové",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,0.28326,null,{"v":0.4,"d":"0.40000"},{"$nulls":23},"2",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[null,null,"9","K","767920260.S","Montáž vrát a vrátok k oploteniu osadzovaných na stĺpiky oceľové, s plochou jednotl. nad 10 do 15m2","ks",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"16",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","1317616582"]
[null,null,"10","M","553510014000.S","Sada pre výrobu samonosnej posuvnej brány do šírky prejazdu 6,5 m, C-profill 80","sada",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0.098,"d":"0.09800"},{"v":0.098,"d":"0.09800"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"32",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","1992639001"]
[null,null,"11","M","553510016100.S","C-Profil pre posuvnú bránu 80x80x5 mm, Zn","m",{"v":6.5,"d":"6.500"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0.01,"d":"0.01000"},{"v":0.065,"d":"0.06500"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"32",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","-1747064290"]
[null,null,"12","M","553510016900.R","Dojazdová kapsa spodná pre profil 70x70x4 mm pre posuvnú bránu vyššie osadená v terene ","ks",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0.0011,"d":"0.00110"},{"v":0.0011,"d":"0.00110"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"32",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","756677036"]
[null,null,"13","M","553510015600.S","Vozík výkyvný pre posuvnú bránu, s reguláciou,, s montážnou doskou 80x80x5 mm","ks",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0.013,"d":"0.01300"},{"v":0.013,"d":"0.01300"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"32",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","519102211"]
[null,null,"14","M","553510011180","Brana ocelova posuvna  šxv 6,3x1,9 m, úprava Zn+PVC, výplň jokel 25x25 mm, farba RAL","ks",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0.1042,"d":"0.10420"},{"v":0.1042,"d":"0.10420"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"32",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","1427976229"]
[null,null,"15","M","549230000800","Zámok kompletná sada CD 067 zámok s kľúčom oválny,","ks",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},0.00196,0.00196,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"32",null,"M","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","1982951928"]
[null,null,"16","K","767920860.S","Demontáž vrát a vrátok na oplotenie s plochou jednotlivo nad 10 do 20 m2,  -0,40000t","ks",{"v":1,"d":"1.000"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0.4,"d":"0.40000"},{"v":0.4,"d":"0.40000"},{"$nulls":23},"16",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","586813311"]
[null,null,"17","K","998767201.S","Presun hmôt pre kovové stavebné doplnkové konštrukcie v objektoch výšky do 6 m","%",36.113,null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"16",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","1548752036"]
[{"$nulls":3},"D","783","Nátery",{"$nulls":3},{"v":0,"d":"0.000"},{"$nulls":5},{"v":0,"d":"0.00000"},null,{"v":0.007137600000000001,"d":"0.00714"},null,{"v":0,"d":"0.00000"},{"$nulls":23},"2",null,"D","1",{"$nulls":3},"ROZPOCET",{"$nulls":11},{"v":0,"d":"0.000"}]
[null,null,"18","K","783222100.S","Nátery kov.stav.doplnk.konštr. syntetické farby šedej na vzduchu schnúce dvojnásobné - 70µm","m2",{"v":29.74,"d":"29.740"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},0.00016,{"v":0.0047584,"d":"0.00476"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"16",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","643229358"]
[null,null,"19","K","783226100.S","Nátery kov.stav.doplnk.konštr. syntetické na vzduchu schnúce základný - 35µm","m2",{"v":29.74,"d":"29.740"},null,{"v":0,"d":"0.000"},null,null,"","znížená",null,{"v":0,"d":"0.00000"},{"v":8e-05,"d":"0.00008"},{"v":0.0023792,"d":"0.00238"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.00000"},{"$nulls":23},"16",null,"K","2",{"$nulls":3},"ROZPOCET",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2",{"v":0,"d":"0.000"},"16","-1582908096"]