{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Rekapitulácia stavby","List1"],"not_rendered":{"external_links":1,"defined_names":2,"comments":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rekapitulácia stavby","index":0,"n_rows":95,"n_cols":90,"rows_kept":95,"hidden":true,"merged":[[1,43,1,56],[4,10,4,40],[5,10,5,40],[22,4,22,39],[25,36,25,40],[27,11,27,15],[27,22,27,30],[27,36,27,40],[28,11,28,15],[28,22,28,30],[28,36,28,40],[29,11,29,15],[29,22,29,30],[29,36,29,40],[30,11,30,15],[30,22,30,30],[30,36,30,40],[31,11,31,15],[31,22,31,30],[31,36,31,40],[32,11,32,15],[32,22,32,30],[32,36,32,40],[34,23,34,27],[34,36,34,40],[84,11,84,40],[86,38,86,39],[88,38,88,41],[88,44,90,45],[89,38,89,41],[91,2,91,6],[91,8,91,31],[91,32,91,38],[91,39,91,41],[93,32,93,38],[93,39,93,41],[94,3,94,7],[94,9,94,31],[94,32,94,38],[94,39,94,41]],"flags":["formulas_cached_only"]}
["Export Komplet",{"$nulls":50},"","2.0","",{"$nulls":17},"False","False","{fd7510e7-79d6-480e-ae1d-6b699c76c72a}"]
[{"$nulls":43},">>  skryté stĺpce  <<",{"$nulls":26},"0,001","20"]
[{"$nulls":70},"0,001","20"]
[{"$nulls":3},"REKAPITULÁCIA STAVBY",{"$nulls":40},"v ---  nižšie sa nachádzajú doplnkové a pomocné údaje k zostavám  --- v",{"$nulls":25},"0,001"]
[{"$nulls":3},"Kód:",{"$nulls":6},"13866",{"$nulls":59},"0,001"]
[{"$nulls":3},"Stavba:",{"$nulls":6},"Domov dôchodcov - malby kuchyne, priručných skladov a šatní",{"$nulls":59},"0,001"]
[{"$nulls":3},"JKSO:",{"$nulls":6},"",{"$nulls":25},"KS:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":3},"Miesto:",{"$nulls":6},"Trebišov ",{"$nulls":25},"Dátum:",null,null,"9. 12. 2019",{"$nulls":30},"0,001"]
[{"$nulls":70},"0,001"]
[{"$nulls":3},"Objednávateľ:",{"$nulls":32},"IČO:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":4},"Domov dôchodcov ",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":70},"0,001"]
[{"$nulls":3},"Zhotoviteľ:",{"$nulls":32},"IČO:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":4},"DANISLOVAKIA, s.r.o., Trebišov ",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"0,001"]
[{"$nulls":70},"False"]
[{"$nulls":3},"Projektant:",{"$nulls":32},"IČO:",null,null,"",{"$nulls":30},"False"]
[{"$nulls":4}," ",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"True"]
[{"$nulls":70},"0,01"]
[{"$nulls":3},"Spracovateľ:",{"$nulls":32},"IČO:",null,null,"",{"$nulls":30},"0,01"]
[{"$nulls":4}," ",{"$nulls":31},"IČ DPH:",null,null,"",{"$nulls":30},"True"]
[]
[{"$nulls":3},"Poznámka:"]
[{"$nulls":4},""]
[]
[]
[{"$nulls":3},"Cena bez DPH",{"$nulls":32},{"$error":"#REF!"}]
[]
[{"$nulls":11},"Sadzba dane",{"$nulls":10},"Základ dane",{"$nulls":13},"Výška dane"]
[{"$nulls":3},"DPH",null,"základná",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"$error":"#REF!"},{"$nulls":13},{"$error":"#REF!"}]
[{"$nulls":5},"znížená",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"$error":"#REF!"},{"$nulls":13},{"$error":"#REF!"}]
[{"$nulls":5},"zákl. prenesená",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"$error":"#REF!"},{"$nulls":13},{"v":0,"d":"0.00"}]
[{"$nulls":5},"zníž. prenesená",{"$nulls":5},{"v":0.2,"d":"20.00%"},{"$nulls":10},{"$error":"#REF!"},{"$nulls":13},{"v":0,"d":"0.00"}]
[{"$nulls":5},"nulová",{"$nulls":5},{"v":0,"d":"0.00%"},{"$nulls":10},{"$error":"#REF!"},{"$nulls":13},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"Cena s DPH",{"$nulls":15},"v",{"$nulls":3},"EUR",{"$nulls":12},{"$error":"#REF!"}]
{"$rows_empty":13}
[{"$nulls":3},"Projektant",{"$nulls":29},"Spracovateľ"]
{"$rows_empty":10}
[{"$nulls":3},"Dátum a podpis:",{"$nulls":17},"Pečiatka",{"$nulls":11},"Dátum a podpis:",{"$nulls":4},"Pečiatka"]
[]
[]
[]
[{"$nulls":3},"Objednávateľ",{"$nulls":29},"Zhotoviteľ"]
{"$rows_empty":10}
[{"$nulls":3},"Dátum a podpis:",{"$nulls":17},"Pečiatka",{"$nulls":11},"Dátum a podpis:",{"$nulls":4},"Pečiatka"]
[]
[]
[]
[]
[]
[]
[null,null,"REKAPITULÁCIA OBJEKTOV STAVBY"]
[]
[null,null,"Kód:",{"$nulls":8},"13866"]
[null,null,"Stavba:",{"$nulls":8},"Domov dôchodcov - malby kuchyne, priručných skladov a šatní"]
[]
[null,null,"Miesto:",{"$nulls":8},"Trebišov ",{"$nulls":22},"Dátum:",{"$nulls":3},"9. 12. 2019"]
[]
[null,null,"Objednávateľ:",{"$nulls":8},"Domov dôchodcov ",{"$nulls":22},"Projektant:",{"$nulls":3}," ",{"$nulls":5},"Informatívne údaje z listov zákaziek"]
[null,null,"Zhotoviteľ:",{"$nulls":8},"DANISLOVAKIA, s.r.o., Trebišov ",{"$nulls":22},"Spracovateľ:",{"$nulls":3}," "]
[]
[null,null,"Kód",{"$nulls":5},"Popis",{"$nulls":23},"Cena bez DPH [EUR]",{"$nulls":6},"Cena s DPH [EUR]",null,null,"Typ",null,"z toho Ostat.\r\nnáklady [EUR]","DPH [EUR]","Normohodiny [h]","DPH základná [EUR]","DPH znížená [EUR]","DPH základná prenesená\r\n[EUR]","DPH znížená prenesená\r\n[EUR]","Základňa\r\nDPH základná","Základňa\r\nDPH znížená","Základňa\r\nDPH zákl. prenesená","Základňa\r\nDPH zníž. prenesená","Základňa\r\nDPH nulová"]
[]
[null,null,"Náklady z rozpočtov",{"$nulls":29},{"$error":"#REF!"},{"$nulls":6},{"$error":"#REF!"},null,null,"",null,{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":14},"D","0",null,"IMPORT","{fd7510e7-79d6-480e-ae1d-6b699c76c72a}","{00000000-0000-0000-0000-000000000000}",{"$nulls":13},""]
["/",null,null,"13866",{"$nulls":5},"Domov dôchodcov - malby kuchyne, priručných skladov a šatní",{"$nulls":22},{"$error":"#REF!"},{"$nulls":6},{"$error":"#REF!"},null,null,"STA",null,{"v":0,"d":"0.00"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":15},"1","###NOINSERT###","IMPORT","{fd7510e7-79d6-480e-ae1d-6b699c76c72a}","{00000000-0000-0000-0000-000000000000}",{"$nulls":13},""]

{"sheet":"List1","index":1,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[10,2,10,7],[12,2,12,7]],"flags":["formulas_cached_only"]}
["Príloha č. 2 Štruktúrovaný opis predmetu"]
[null,"Rozpočet ( zaokruhľovanie cien na dva desatine miesta )"]
["Kód","Popis","MJ","Množstvo","J.cena bez DPH","J.cena s DPH","Cena spolu bez DPH","Cena spolu s DPH"]
["784402801","Odstránenie malieb oškrabaním, výšky do 2,90 m","m2",{"v":428,"d":"428.00"}]
["784410120","Penetrovanie jednonásobné hrubozrnných, savých podkladov výšky do 2,90 m","m2",{"v":428,"d":"428.00"}]
["784418013","Zakrývanie podláh a zariadení plachtou v miestnostiach alebo na schodisku","m2",{"v":230,"d":"230.00"}]
["784422273","Maľby základné dvojnásobné, ručne nanášané na hrubozrnný podklad výšky do 2,90 m","m2",{"v":428,"d":"428.00"}]
["784483911","Oprava stierky stropov v rozsahu 30 % výšky do 2,90 m","m2",{"v":428,"d":"428.00"}]
[{"$nulls":6},0,0]
[]
["Obchodný názov:",null,"Meno a priezvisko opravnenej osoby:"]
[]
["Adresa:",null,"Podpis a pečiatka:"]
[]
["IČO: ",null,"Dátum: "]